Projects
These are some examples of the projects we are currently looking at.
We will build, put into service, tokenize and operate
100% of the profits will go to the NFT holders
113 kWp Solar plant +
local Energy storage
Solar with UPS Power
1.2 MW Energy Storage Sweden
We are currently planning a 1.2 to 100 MW energy storage facility in SE2, Sweden. The site has the potential to expand to 100 MW, as we are close to a local energy hub and are securing 6,500 m² of land.
Once the site is up and running, we will be able to tokenize the 1.2 million Watt NFTs in the first round. We will provide FCR and mFRR services to support the Swedish grid operator, Svenska Kraftnät, thereby facilitating increased integration of wind and solar energy into the Swedish energy system.
In the future we may be able to provide fast charge of EV's at this site too using peak shaving functions in the energy storage.
Estimated numbers
Project cost phase 1, 1.2 MW: € 500 000. Projected yearly income: € 300-400 000
Calculated price of FCR: 3-4 EUR/MWh.
Yearly return 60-80%
Service costs, 10%
Net revenue: 90%
Distribution of revenue: 100% to RWA holders.
Number of tokenized watts: 1.2 million
RWA's pricing model: P/E 7
Estimated cost of 1 Watt RWA: € 1.75
In Sweden, SE3 we have a stable owned by the local municipality. They may be interested in renting out the roof of a large stable to IntelliWatt making it possible for us to build and maintain a solar installation on the site with local energy consumption. We are currently calculating this prospect as a proof of concept site.
We will produce estimated 113 000 kWh of energy on the main roof. To maximize self consumption we will add a local energy storage. We will also be able to provide services for charging Ev's at this site using solar energy.
Estimated numbers
Project cost 113 kWp:: € 110 000.
Projected yearly production: 81 MWh
Calculated price: 20 €-cent/kWh
Projected yearly income: €16 200
Projected yearly return 14.7%
Estimated service cost: 10%
Net revenue: 90%
Distribution of net revenue: 100% to RWA holders.
Number of tokenized watts: 113 000
RWA's pricing model: P/E 14
Estimated cost of 1 Watt NFT: € 2.00
This project is a local grocery store with the need of energy and backup power. In case of a grid power loss the need of backup power is urgent to keep all freezes going.
We can provide them with a combined solar and energy storage solution with backup power integrated.
​
Our solution is based on our own energy storage products combined with traditional solar. Our revenue will come from providing the reserve power as a service, combined with peak shaving, FCR and sales of energy primarily direct to the grocery store. ​
Estimated numbers
Project cost: € 290 000
Solar 89 kWp: € 90 000.
Energy storage
0.5 MW, 1.0 MWh: € 200 000
Projected yearly production: 77 MWh
Calculated price: 20 €-cent/kWh
Projected yearly income:
Solar: € 15 400
Backup power as a service: € 9 000
FCR: € 73 000
In total: 97 400 EUR
Projected yearly return 33.5%
Estimated service costs: 10%
Net revenue 90%
Distribution of profit: 100% to RWA holders.
Number of tokenized watts: 589 000
NFT's pricing model: P/E 7
Estimated cost of 1 RWA Watt: € 1.15